FY 23 APPROVED CAPITAL BUDGET

FY 23 APPROVED CAPITAL IMPROVEMENT PROGRAM

Total

Prior Approp Budget Year 2023

FY 2024

FY 2025

FY 2026

FY 2027

FY 2028

HIGHWAYS - RESURFACING

FY 23 Projects Highways Infra. Investment Resurfacing Roadways

0

10,000,000 36,697,870

(10,000,000)

0

0

0

0

0

94,322,870

8,000,000

9,525,000

9,725,000

9,925,000

10,125,000

10,325,000

RESURFACING BY PROJECT

94,322,870

46,697,870

(2,000,000)

9,525,000

9,725,000

9,925,000

10,125,000

10,325,000

93,322,870

Paygo

36,697,870

7,000,000

9,525,000

9,725,000

9,925,000

10,125,000

10,325,000

0

Prior Paygo

0 0 0 0 0 0 0 0 0 0

0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

873,825

Reappropriated Future Bonds

873,825

0 0 0 0 0 0 0 0

0 0 0 0 0

Prior Bonds Transfer Tax

Recordation Tax

State

Federal

10,000,000

(10,000,000)

126,175

Developer/Other Lease Purchase Lease Revenue

126,175

0 0

RESURFACING BY FUND

94,322,870

46,697,870

(2,000,000)

9,525,000

9,725,000

9,925,000

10,125,000

10,325,000

339

Made with FlippingBook Online newsletter creator