FY 24 APPROVED OPERATING BUDGET
HARFORD COUNTY, MARYLAND STATEMENT OF ESTIMATED UNASSIGNED FUND BALANCE HIGHWAYS FUND
HIGHWAYS FUND
TOTAL FUND BALANCE AT June 30, 2022
25,221,882
52,029,325 (56,151,207)
Fiscal Year 2023 Estimated Revenues
Less Fiscal Year 2023 Estimated Expenditures
TOTAL ESTIMATED FUND BALANCE AT June 30, 2023
21,100,000
FUND BALANCE AVAILABLE FOR APPROPRIATION AT June 30, 2023
TOTAL ESTIMATED FUND BALANCE AT June 30, 2023
21,100,000
LESS: Nonspendable Fund Balance Inventory
(1,800,000)
LESS: Restricted Fund Balance Bond Proceeds
(1,400,000) (400,000)
Highways-PILOT
ESTIMATED UNASSIGNED FUND BALANCE AT June 30, 2023
17,500,000
Fiscal Year 2024 Estimated Revenues
56,413,655 (68,370,000)
Less Fiscal Year 2024 Estimated Expenditures
ESTIMATED UNASSIGNED FUND BALANCE FOR FY 2025 & FUTURE YEARS
5,543,655
125
Made with FlippingBook - Online magazine maker