Harford County, Maryland FY 24 Proposed Operating Budget

DEPARTMENT STAFF SUMMARY PROCUREMENT - ALL FUND ENACTED

ENACTED

PROPOSED

FY 22

FY 23

FY 24

POSITION TITLE

POSITIONS SALARIES POSITIONS SALARIES POSITIONS SALARIES

PROCUREMENT - GENERAL FUND Administrative Assistant II Administrative Secretary III Administrative Specialist I Administrative Specialist II Deputy Director of Procurement

1.00 1.00 1.00 0.00 0.00 1.00 1.00 0.00 3.00 0.00 8.00

57,016 72,430 68,629

0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 2.00 0.00 8.00

0

0.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 0.00 2.00

0

79,672 65,820 79,258 156,150 57,304 61,712 161,269 0

79,680 64,574 79,266 120,000 130,000 80,000 221,718 188,057 963,295 0

0 0

Director of Procurement Procurement Agent I Procurement Agent II Procurement Agent III Real Property Agent III

134,657 48,000

0

206,461

0

0

SUB-TOTAL FULL TIME SALARIES

587,193

661,185

11.00

Temporary Salary

20,000

20,000

20,000

SUB-TOTAL GENERAL FUND SALARIES PROCUREMENT - HIGHWAYS FUND Administrative Assistant II

8.00

607,193

8.00

681,185

11.00

983,295

0.00 1.00 0.00 0.00 1.00 2.00

0

0.00 1.00 0.00 0.00 1.00 2.00

0 0

1.00 0.00 0.00 1.00 1.00 3.00

82,844

Administrative Specialist I Administrative Specialist II

60,434

0 0

0 0

69,784

Administrator Fleet Manager

0

125,346 85,000 293,190

110,552 170,986

121,684 191,468

SUB-TOTAL HIGHWAYS FUND SALARIES

OTHER PERSONAL SERVICES Pension & Retirement

83,399

93,792

144,496

Workers' Compensation

6,565

5,954

6,150

Health Benefits

228,850 54,000 56,999

250,933 65,485 64,226 35,304

247,450 63,661 94,891

RHS/OPEB

FICA

27th Pay

0

0

Miscellaneous

1,400

1,400

1,960

TOTAL OTHER PERSONAL SERVICES

431,213

517,094

558,608

PROCUREMENT - DEPARTMENT TOTAL TOTAL SALARIES TOTAL OTHER PERSONAL SERVICES

10.00

778,179 431,213

10.00

872,653 517,094

14.00

1,276,485

558,608

DEPARTMENT SALARY TOTAL

10.00

1,209,392

10.00

1,389,747

14.00

1,835,093

*FY 22 Salaries and Other Personal Services are Enacted not Audited amounts

163

Made with FlippingBook Ebook Creator