Harford County, Maryland FY 24 Proposed Operating Budget

HARFORD COUNTY, MARYLAND FY 2024 TAXABLE ASSESSABLE BASE GENERAL FUND

Fiscal Year 2021-2022

Fiscal Year 2022-2023

Fiscal Year 2023-2024

Taxable Assessable Base

Taxable Assessable Base

Taxable Assessable Base

Estimated Revenue

Estimated Revenue

Actual Revenue

REAL PROPERTY

@ $0.8913

@ $0.8413

@ $0.8413

Full Year Levy 29,428,924,044

262,300,000 30,322,120,528

255,100,000 31,617,734,459

266,000,000

Partial Year Levy

78,536,968

700,000

89,742,066

755,000

47,545,465

400,000

.

Real Property Subtotal

29,507,461,012

263,000,000 30,411,862,594

255,855,000 31,665,279,924

266,400,000

PERSONAL PROPERTY

@ $2.2283

@ $2.1033

@ $2.1033

Unincorporated Business

190,050,825

424,500

17,829,550

375,000

16,640,517

350,000

Railroads and Public Utilities

691,125,323

15,400,000

746,463,806

15,700,000

855,798,032

18,000,000

Corporate Property

691,125,323

15,400,000

760,727,446

16,000,000

713,165,026

15,000,000

Personal Property Subtotal

1,572,301,471

31,224,500

1,525,020,802

32,075,000

1,585,603,575

33,350,000

Grand Total

31,079,762,483

294,224,500 31,936,883,396

287,930,000 33,250,883,499

299,750,000

ADDITIONS AND SUBTRACTIONS Interest, Discounts and Other Credits

(2,760,500)

(2,751,500)

(6,989,500)

NET TAXES

291,464,000

285,178,500

292,760,500

21