Harford County, Maryland FY 24 Proposed Operating Budget

PUBLIC WORKS - DIVISION OF ENVIRONMENT & SUSTAINABILITY Stormwater Management Index #301603

ORIGIN/PURPOSE: The Stormwater Management group is responsible for: Plan review and approval for stormwater management and sediment control facilities for all private and public construction projects Post-construction/maintenance inspections for completed stormwater management facilities Administration of the stormwater management and sediment control program is delegated by the Maryland Department of the Environment (MDE). Recent updates to the state stormwater management regulations have required new development to focus on designing and constructing smaller and more effective stormwater management facilities resulting in a significantly larger number of facilities being constructed. The new regulations have increased plans review times and the time required to complete inspections. FY 24 GOALS: COORDINATE ALL ACTIVITIES OF THE PROJECT TEAM

MANAGE THE PERMIT AND REVIEW PROCESS

MEET FUNCTIONAL NEEDS OF CUSTOMER AGENCIES

ALL FUND SUMMARY:

ORIGINAL BUDGET FY 23

EXECUTIVE PROPOSED FY 24

AUDITED FY 21

AUDITED FY 22

CHANGE FY 24 VS FY 23

SUMMARY BY CHARACTER:

10 PERSONAL SERVICES 20 CONTRACTUAL SERVICES 30 SUPPLIES & MATERIALS 40 BUSINESS AND TRAVEL

676,430 174,106

706,536 316,299

840,040 886,450

700,866 888,450

(139,174)

2,000 1,859 (400)

6,256 3,223

2,337 3,264

5,326 9,226

7,185 8,826

50 CAPITAL OUTLAY 70 MISCELLANEOUS

0

0

0

0

0

4,530

4,841

8,194

6,664

(1,530)

80 INTER-GOVERNMENTAL/INTERFUND

0

0

100

100

0

GRAND TOTAL

864,544

1,033,277

1,749,336

1,612,091

(137,245)

SUMMARY BY FUND:

11 GENERAL

864,544

1,033,277

1,749,336

1,612,091

(137,245)

864,544

1,033,277

1,749,336

1,612,091

(137,245)

SUMMARY BY DIVISION:

301603 STORMWATER MANAGEMENT

864,544

1,033,277

1,749,336

1,612,091

(137,245)

GRAND TOTAL

864,544

1,033,277

1,749,336

1,612,091

(137,245)

406