Harford County, Maryland FY 24 Proposed Operating Budget

ELECTIONS

ORIGIN/PURPOSE: The Harford County Board of Elections ensures that every eligible citizen is given the opportunity to register and vote. Although this department derives its authority from State and Federal laws, its budget is funded principally by the County. The Harford County Board of Elections is responsible for the administration and performance of all activities essential to a successful election. All functions revolve around this responsibility and include programs which encourage voter registration; permit registration with ease and convenience; provide accessible polling places; serve as a reference center for election information; and provide assistance to all candidates and the three Harford County municipalities. FY 24 GOAL: TO ENSURE THAT EVERY ELIGIBLE CITIZEN IS GIVEN THE OPPORTUNITY TO REGISTER TO VOTE ALL FUND SUMMARY:

ORIGINAL BUDGET FY 23

EXECUTIVE PROPOSED FY 24

CHANGE FY 24 VS FY 23

AUDITED FY 21

AUDITED FY 22

SUMMARY BY CHARACTER: 10 PERSONAL SERVICES

646,149

188,668

761,590

854,218

92,628

CONTRACTUAL SERVICES SUPPLIES AND MATERIALS

20

61,093

176,942

53,956

55,356

1,400

30

151,873 14,289

267,119 20,663

346,100 43,830 95,424

353,100 47,830 95,424

7,000 4,000

40 BUSINESS AND TRAVEL

50 CAPITAL OUTLAY 70 MISCELLANEOUS

0

0

0

1,786,913

1,674,607

2,113,175

2,381,188

268,013

INTER-GOVERNMENTAL/ INTERFUND

80

9,312

0

15,000

15,000

0

GRAND TOTAL

2,669,629

2,327,999

3,429,075

3,802,116

373,041

SUMMARY BY FUND:

11 GENERAL

2,669,629

2,327,999

3,429,075

3,802,116

373,041

GRAND TOTAL

2,669,629

2,327,999

3,429,075

3,802,116

373,041

SUMMARY BY DIVISION:

HC BOARD OF ELECTIONS

481000

1,418,503 1,251,125

1,538,975

1,434,553 1,994,522

1,808,589 1,993,527

374,036

482000 ELECTION EXPENSE

789,024

(995)

GRAND TOTAL

2,669,628

2,327,999

3,429,075

3,802,116

373,041

535

Made with FlippingBook Ebook Creator