Harford County, Maryland FY 24 Proposed Operating Budget

PARKS AND RECREATION Administration Index #591000

ORIGIN/PURPOSE: The Office of the Director, with advice and counsel from staff and Advisory Board, establishes and interprets policy and provides support services for the various divisions within the department.

These services include budget management, purchasing, personnel, coordination of departmental and divisional activities, and networking at the administrative level with other State and County agencies, community groups, and elected officials.

FY 24 GOALS: TO MAINTAIN, IMPROVE AND DEVELOP SAFE AND SECURE DEPARTMENT FACILITIES, PARK SITES AND GREENWAYS / TRAILS

TO PROVIDE EXCELLENT CUSTOMER SERVICE

TO INCREASE REVENUE THROUGH RESERVATIONS, PROGRAMMING AND MEMBERSHIPS

TO ACQUIRE ADDITIONAL RECREATION LAND, THROUGH PROGRAM OPEN SPACE FUNDING TO HELP MEET THE NEEDS OF CURRENT AND FUTURE RESIDENTS

TO IMPROVE EFFICIENCIES WITHIN THE DEPARTMENT WHILE INSURING THAT SERVICES ARE NOT REDUCED

TO DEVELOP AND MAINTAIN EFFICIENT LEVELS OF FISCAL OVERSIGHT

TO IDENTIFY, INCREASE AND ENCOURAGE TRAINING OPPORTUNITIES FOR STAFF

ALL FUND SUMMARY:

ORIGINAL BUDGET FY 23

EXECUTIVE PROPOSED FY 24

AUDITED FY 21

AUDITED FY 22

CHANGE FY 24 VS FY 23

SUMMARY BY CHARACTER: 10 PERSONAL SERVICES 20 CONTRACTUAL SERVICES 30 SUPPLIES AND MATERIALS 40 BUSINESS AND TRAVEL

689,820 687,718

842,589

857,409

14,820

3,267

6,726 5,919 8,541

4,400

4,400

0

986

22,650 11,600

17,650 28,600

(5,000) 17,000

6,207

50 CAPITAL OUTLAY 70 MISCELLANEOUS

53,478

0

0

0

0

275,000 275,000

525,000

25,000

(500,000)

GRAND TOTAL

2,212,549 2,012,661

1,406,239

933,059

(473,180)

FUNDING SOURCE:

2,212,549 2,012,661

1,406,239

933,059

(473,180)

11 GENERAL

564