FY 25 Harford County Approved Capital Budget
North Harford Station
PUBLIC SAFETY Project Number: Council District:
Operating Budget Impact
E214105
D
Revenues:
Location:
Pylesville
Expenditures: Cost Savings: None:
Est. Debt Service:
$112,800 (annual)
X
Expended/Encumbered as of 2/22/24: $4,698,512
Project Schedule/Status: Project is complete and will be closed following completion of the audit in July, 2024.
PROJECT DESCRIPTION: This project provides funding to construct an EMS station in northern Harford County. This station will be staffed by county career personnel and primarily serve the rural communities in northern Harford County.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2025 Approp Total
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
TOTAL
Engineering/Design Land Acquisition
200,000
200,000
200,000
0
0
Construction
4,300,000
4,300,000
4,300,000
Inspection Fees
0
0
Equipment/Furnishing
200,000
200,000
200,000
Total Cost:
4,700,000
0 4,700,000
0
0
0
0
0
4,700,000
FUNDING SCHEDULE
R7100 Prior Bonds
4,700,000
4,700,000
4,700,000
0 0 0 0
0 0 0 0
Total Cost:
4,700,000
0 4,700,000
0
0
0
0
0
4,700,000
127
Made with FlippingBook flipbook maker