FY 25 Harford County Approved Operating Budget

FUND SUMMARY BY DEPARTMENT

TIF Fund Summary By Department

FY 22 Audited

FY 23 Audited

FY 24 Approved Budget

FY 25 Approved Budget

(66) DEBT SERVICE

$738,822

$867,175

$865,000

$900,000

(70) MISCELLANEOUS

$783,411

$1,032,000

$1,800,000

$1,600,000

TOTAL

$1,522,233

$1,899,175

$2,665,000

$2,500,000

SUMMARY BY REVENUE SOURCE

Tax Increment Financing Revenues

FY 22 Audited

FY 23 Audited

FY 24 Approved Budget

FY 25 Approved Budget

TAXES

$2,250,348

$2,243,552

$2,612,700

$2,400,000

MISCELLEANOUS REVENUES

$2,756

$92,662

$52,300

$100,000

TOTAL

$2,253,104

$2,336,214

$2,665,000

$2,500,000

219