FY 25 Harford County Approved Operating Budget

DEBT SERVICE Water & Sewer Debt Service: 661530 Principal, 662530 Interest

ORIGIN & PURPOSE: The ofcial statement dated January 23, 2024 consists of Harford County General Obligation Bonds in the amount of $75,545,000. This includes $40,000,000 in Consolidated Public Improvement Bonds Series 2024A and $35,545,000 in Refunding Bonds Series 2024B. The County received the highest rating possible from all three investor services, making Harford County bond ratings: Fitch Ratings AAA, Standard and Poor's AAA, and Moody's Investors Service Aaa. It is Harford County's practice to conduct an annual bond sale contingent on capital project needs and the economic conditions of the bond market. Prior to selling bonds, the County will issue Bond Anticipation Notes (short term fnancing) to start the construction of capital projects based on cash fow needs.

Water & Sewer Debt Service by Type

Debt Service W&S Debt Service by Type

FY 22 Audited

FY 23 Audited

FY 24 Approved Budget

FY 25 Approved Budget

Principal Payment (6106) Water and Sewer Bond PRINCIPAL PAYMENT TOTAL Interest Payments (6206) Water and Sewer Bond INTEREST PAYMENTS TOTAL

$8,518,835

$8,454,727

$8,431,766

$8,400,632

$8,518,835

$8,454,727

$8,431,766

$8,400,632

$3,679,517

$3,456,110

$3,156,872

$2,798,868

$3,679,517

$3,456,110

$3,156,872

$2,798,868

TOTAL

$12,198,352

$11,910,838

$11,588,638

$11,199,500

FY 25 Proposed Capital Projects: Water Projects: Abingdon WTP pH Control System: $1,200,000 Joppatowne Facility Improvements: $1,100,000

Sewer Projects: Bush Creek Pumping Station: $11,000,000 Renewal & Replacement Sewer Infrastructure: $1,000,000 Sod Run Facility Improvements: $1,400,000 Sod Run WWTP Ultraviolet Disinfection Project: $350,000

664