FY 25 Harford County Government Proposed Operating Budget

PARKS AND RECREATION Oakington Peninsula Cost Center 593003

ORIGIN / PURPOSE: The Oakington Peninsula is a regional park offering a variety of passive recreation for all ages. Activities include environmental studies, fishing, hiking and migratory bird watching. The park is comprised of two separate farms - Swan Harbor Farm and Oakington Farm (Eleanor and Millard Tydings Park). In cooperation with Maryland State Department of Natural Resources and Program Open Space (POS), Harford County purchased the 461 acre Swan Harbor Farm in 1994 and uses the grounds and large house to host over 100 weddings, conferences and other special events each year. It is one of Harford County's most sought after investments. In 1998, the 328 acre Oakington Farm was acquired as a measure to preserve Harford County's agricultural integrity and support local business growth. The revenue generated from this property is used for the necessary upkeep, improvements, and maintenance of the entire peninsula. Oakington Peninsula was established under Parks and Recreation's Special Revenue Fund 26 accounts per Governmental Accounting Standards Board (GASB) Statement No. 34 and adopted by the Harford County Council in 2001.

DIVISION SUMMARY BY CHARACTER

Parks & Rec Oakington by Character

FY 22 Audited

FY 23 Audited

FY 24 Approved Budget

FY 25 Proposed Budget

SALARIES AND WAGES CONTRACTUAL SERVICES SUPPLIES AND MATERIALS BUSINESS AND TRAVEL

$39,126

$40,682

$87,707

$110,769 $176,148

$137,138

$141,290

$153,048

$15,087

$17,982

$20,650

$22,229

$811

$0 $0

$2,500 $4,000 $47,955 $315,860

$2,500 $4,000 $48,638 $364,284

CAPITAL OUTLAY MISCELLANEOUS

$2,806

$66,241

$66,909

TOTAL

$261,209

$266,864

547