FY 25 Harford County Government Proposed Operating Budget

FY 25 PROPOSED GENERAL FUND REVENUE BREAKDOWN $773,608,000

Property Taxes:

40%

Real & Personal

316,245,000 (7,267,700) 308,977,300

Deductions

Income Tax:

317,325,000

41%

Fund Balance/Unrestricted Net Assets:

51,976,370

7%

Miscellaneous:

7%

Other Taxes

6,410,000 36,276,050

Service Charges Fines & Forfeitures

252,000

Miscellaneous Revenues

1,083,976 7,682,066 5,517,900 57,221,992

Investment Income Licenses & Permits

Intergovernmental/State:

5%

Intergovernmental

9,268,000 2,200,708 7,968,630 10,670,000 8,000,000 38,107,338

Intra-County

Pro Rata

Recordation

Transfer

88