FY 25 Harford County Government Proposed Operating Budget

FY 25 PROPOSED HIGHWAYS REVENUE BREAKDOWN $72,738,000

Property Taxes:

59%

Real & Personal

43,960,000 (1,138,610) 42,821,390

Deductions

Highways User Tax

4,800,000

7%

Service Charges

2,334,000

3%

Fund Balance

11,159,603

15%

Miscellaneous

16%

Pro Rata

334,397 950,000

Capital Recovery Miscellaneous Investment Income

8,985,289 1,353,321 11,623,007

Miscellaneous 11,623,007 16%

Fund Balance 11,159,603 15%

Property Taxes: 42,821,390 59%

Service Charges 2,334,000 3%

Highways User Tax 4,800,000 7%

96