FY 25 Harford County Proposed Capital Budget & Capital Improvement Program

HCPL Technology

LIBRARIES Project Number: Council District:

Operating Budget Impact

L124118 Multiple Various

Revenues:

Location:

Expenditures: Cost Savings: None:

Est. Debt Service:

N/A

(annual)

X

Expended/Encumbered as of 2/22/24: $1,962,411

Project Schedule/Status:

PROJECT DESCRIPTION: This project provides for replacing public and staff computers for the branches and the administrative office, primarily on a four year cycle.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2025 Approp Total

FY 2026 FY 2027 FY 2028 FY 2029 FY 2030

TOTAL

Engineering/Design Land Acquisition

0 0 0 0

0 0 0 0

Construction

Inspection Fees

Equipment/Furnishing

2,509,100 200,000 2,709,100 200,000 200,000 200,000 200,000 200,000 2,509,100 200,000 2,709,100 200,000 200,000 200,000 200,000 200,000

3,709,100 3,709,100

Total Cost:

FUNDING SCHEDULE

R8750 Paygo

2,509,100 200,000 2,709,100 200,000 200,000 200,000 200,000 200,000

3,709,100

0 0 0 0

0 0 0 0

Total Cost:

2,509,100 200,000 2,709,100 200,000 200,000 200,000 200,000 200,000

3,709,100

130