FY 25 Harford County Proposed Capital Budget & Capital Improvement Program

FY 25 PROPOSED CAPITAL BUDGET

Total

Prior Paygo

Paygo

Prior Bonds

County Bonds

Lease Finance

Reappro Transfer Tax

Record. Tax

State Federal

Other

BOARD OF EDUCATION

17,087,475 500,000 1,000,000 7,000,000 400,000 1,545,000 17,812,000 23,125,000 771,000 3,611,314 910,000

Aberdeen MS HVAC Systemic Renovation Athletic & Rec Repairs & Improvements

0

0 6,407,475

0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 10,680,000

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 500,000

0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Blueprint Facility Program

0 0 0 0 0

0

0 1,000,000

C. Milton Wright HS Limited Renovation

0 5,734,328 1,265,672

Educational Facility Program

0

0 0

400,000

Fleet Replacement

0 1,545,000

0

Harford Tech HS Limited Reno Project Homestead Wakefield ES Major Project Life, Health, Safety & Compliance Measures

0 0

0 6,625,000

0 11,187,000

23,125,000

0 771,000

0

0

Prospect Mill ES Roof Technology Infrastructure

0

0

1,371,314

0 2,240,000

0 910,000

0

0

0

0

SUB-TOTAL BOARD OF ED

73,761,789

0 3,726,000 12,141,803 33,786,986

0

0

0

0 24,107,000

0

0

135

Made with FlippingBook flipbook maker