FY 25 Harford County Proposed Capital Budget & Capital Improvement Program

Dog Park Construction & Improvements

PARKS AND RECREATION Project Number:

Operating Budget Impact

P204116 Multiple Various

Council District:

Revenues:

Location:

Expenditures: Cost Savings: None:

Est. Debt Service:

N/A

(annual)

X

Expended/Encumbered as of 2/22/24: $588,997

Project Schedule/Status: FY 22: Renovation to Tollgate Dog Park Renovations for the Tollgate Dog Park will occur in 2022.

PROJECT DESCRIPTION: This project proposes construction, renovations, and equipment improvements for dog parks throughout the County. The County currently has three locations with identified off-leash dog parks. These facilities are increasingly popular and funding for this project can be used to create new off-leash dog parks, as well as enhance and improve existing dog parks with equipment and amenities. This project supports the goals and objectives of the 2022 Land Preservation, Parks and Recreation Plan and its Capital Improvement Program recommendations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2025 Approp Total

FY 2026 FY 2027 FY 2028 FY 2029 FY 2030

TOTAL

Engineering/Design Land Acquisition

15,000

15,000

15,000

0

0

Construction

658,500

658,500

100,000 100,000

858,500

Inspection Fees

0 0

0 0

Equipment/Furnishing

Total Cost:

673,500

0

673,500

0 100,000 100,000

0

0

873,500

FUNDING SCHEDULE R1515 Recordation Tax R3380 Program Open Space

340,000 333,500

340,000 333,500

100,000 100,000

540,000 333,500

0 0 0

0 0 0

Total Cost:

673,500

0

673,500

0 100,000 100,000

0

0

873,500

217