FY 25 Harford County Proposed Capital Budget & Capital Improvement Program

Fleet Replacement

WATER & SEWER MISCELLANEOUS Project Number: O126727 Council District: Multiple Location: Various Est. Debt Service: $0

Operating Budget Impact

Revenues:

Expenditures: Cost Savings: None:

(annual)

X

Expended/Encumbered as of 2/22/24: $9,216,078

Project Schedule/Status: This project will be managed/controlled by the Department of Procurement, Fleet Management Division.

PROJECT DESCRIPTION: This project will provide funds for the replacement of essential vehicles and equipment to enable using agencies to perform their critical jobs. Funds will allow the county to maintain a consistent rotation, which lowers maintenance costs, fuel efficiency, and fleet availability. Units to be replaced are on average 10 years old which have high mileage and are unreliable.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2025 Approp Total

FY 2026 FY 2027 FY 2028 FY 2029 FY 2030

TOTAL

Engineering/Design Land Acquisition

0 0 0 0

0 0 0 0

Construction

Inspection Fees

Equipment/Furnishing

9,772,000 500,000 10,272,000 500,000 500,000 500,000 500,000 500,000 12,772,000 9,772,000 500,000 10,272,000 500,000 500,000 500,000 500,000 500,000 12,772,000

Total Cost:

FUNDING SCHEDULE

R8750 Paygo

9,772,000 500,000 10,272,000 500,000 500,000 500,000 500,000 500,000 12,772,000 0 0 0 0 0 0 0 0 9,772,000 500,000 10,272,000 500,000 500,000 500,000 500,000 500,000 12,772,000

Total Cost:

417