FY 26 Approved Operating Budget

ELECTIONS

Harford County Board of Elections Cost Center 481000

ORIGIN & PURPOSE : The Harford County Board of Elections index contains funds covering voter education , voter registration ( which includes registration and name / address updates ) and the day - to - day expenses of the o ffi ce .

GOAL : To ensure that every eligible citizen is given the opportunity to register to vote

DIVISION SUMMARY BY CHARACTER

Board of Elections by Character

FY 23 Audited FY 24 Audited FY 25 Approved Budget

FY 26 Approved Budget

$197,364

$115,766

$118,500

$118,500

SALARIES AND WAGES

$62,025

$70,757

$43,246

$41,246

CONTRACTUAL SERVICES

$71,389

$82,836

$77,000

$77,000

SUPPLIES AND MATERIALS

$28,528

$24,816

$34,830

$34,830

BUSINESS AND TRAVEL

$1,192,726

$1,383,796

$1,652,203

$1,744,200

MISCELLANEOUS

INTER-GOVERNMENTAL / INTER-FUND EXPENDITURES

$637

$0

$0

$0

$1,552,669

$1,677,970

$1,925,779

$2,015,776

TOTAL

582