FY 26 Proposed Capital Budget Book

Benson Field Development

PARKS AND RECREATION Project Number:

Expended/Encumbered as of 2/4/25: $153,750

P224112

Council District:

B

Location:

Benson

Project Schedule/Status: FY 25: Construction

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project proposes the construction of active recreation facilities on the 41 acre parcel adjacent to Edgeley Grove Farm. This parcel is relatively level and well suited for baseball/softball diamonds as well as multipurpose fields and will provide facilities needed by the Fallston Recreation Council. Ancillary uses such as parking, storage buildings, and picnic pavilions will be provided on the site. This project supports the goals and objectives of the 2022 Land Preservation, Parks and Recreation plan and its Capital Improvement Program recommendations.

EXPENDITURE SCHEDULE

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

Cost Element

Prior

FY 2026 Approp Total

Engineering/Design Land Acquisition

100,000

100,000

100,000

0

0

Construction

0 175,000

700,000

875,000

Inspection Fees

0 0

0 0

Equipment/Furnishing

Total Cost:

100,000

0

100,000 175,000

0 700,000

0

0

975,000

FUNDING SCHEDULE R1515 Recordation Tax R3380 Program Open Space

100,000

100,000 175,000

350,000 350,000

625,000 350,000

0 0 0 0

0 0 0

Total Cost:

100,000

0

100,000 175,000

0 700,000

0

0

975,000

ESTIMATED OPERATING BUDGET IMPACT:

FY 2026

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

202