FY 26 Proposed Capital Budget Book

Stafford Road Bridge #19

HIGHWAYS - BRIDGES Project Number:

Expended/Encumbered $0

New

Council District:

D

Location:

Darlington

Project Schedule/Status: FY 29/30: Design FY 31: Right of Way/ Permits/ Utility Outyears: Construction

Expended/Enc.

Budget

PROJECT DESCRIPTION: This bridge carries Stafford Road over Herring Run. The bridge is under-designed and needs upgraded beams and abutments to carry legal loads. Additionally, the abutment is deteriorated and needs to be reconstructed. The project is eligible for Federal funding. This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future opportunities.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2026 Approp Total

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

Engineering/Design Land Acquisition

0 0 0 0 0 0

350,000 350,000

700,000 25,000

25,000

Construction

0 0 0

Inspection Fees

Equipment/Furnishing

Total Cost:

0

0

0

0 350,000 350,000

25,000

725,000

FUNDING SCHEDULE

R3140 Federal TAP R7000 Future Bonds

0 0

280,000 280,000

560,000 165,000

70,000

70,000

25,000

Total Cost:

0

0

0

0

0 350,000 350,000

25,000

725,000

ESTIMATED OPERATING BUDGET IMPACT:

FY 2026

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

302

Made with FlippingBook flipbook maker