FY 26 Proposed Capital Budget Book

Curb, Sidewalks, and Handicap Ramp Replacement

HIGHWAYS - ROADS Project Number:

Expended/Encumbered as of 2/4/25: $362,453

H234502 Multiple Various

Council District:

Location:

Project Schedule/Status: This is an ongoing program.

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project provides for the construction of and replacement of various damaged curbing (concrete/asphalt curb, mountable curb, curb and gutter) and handicap ramps throughout the County. It will also provide for the construction of sidewalks to interconnect communities, schools, and commercial areas. Sidewalk segments may be along County roadways and/or State roadways. The project will benefit air quality and congestion by encouraging local walking trips and will improve safety by separating pedestrians and motor vehicles.

This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2026 Approp Total

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

Engineering/Design Land Acquisition

60,000 230,000

290,000 30,000

30,000 10,000

30,000 10,000

30,000 10,000

30,000 10,000

30,000 10,000

440,000 80,000

20,000

10,000

Construction

1,120,000 420,000 1,540,000 420,000 420,000 420,000 420,000 420,000

3,640,000

Inspection Fees

100,000

40,000

140,000

40,000

40,000

40,000

40,000

40,000

340,000

Equipment/Furnishing

0

0

Total Cost:

1,300,000 700,000 2,000,000 500,000 500,000 500,000 500,000 500,000

4,500,000

FUNDING SCHEDULE

R7100 Prior Bonds R8750 Paygo R3199 Federal Other

400,000

400,000

400,000

900,000 500,000 1,400,000 500,000 500,000 500,000 500,000 500,000

3,900,000

200,000

200,000

200,000

0 0

0 0

Total Cost:

1,300,000 700,000 2,000,000 500,000 500,000 500,000 500,000 500,000

4,500,000

ESTIMATED OPERATING BUDGET IMPACT: Estimated Debt Service

FY 2026 11,480

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL 60,270

10,906

10,332

9,758

9,184

8,610

307

Made with FlippingBook flipbook maker