FY 26 Proposed Capital Budget Book

Southern County Task Force

GENERAL Project Number: Council District:

Expended/Encumbered as of 2/4/25: $174,276

A244104 Various

Location:

Southern Harford County

Project Schedule/Status:

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project will fund the organization and study of the southern portion of Harford County to assess and determine needs as related to future capital projects.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2026 Approp Total

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

Engineering/Design Land Acquisition

625,000

625,000

625,000

0 0 0 0

0 0 0 0

Construction

Inspection Fees

Equipment/Furnishing

Total Cost:

625,000

0

625,000

0

0

0

0

0

625,000

FUNDING SCHEDULE

R8750 Paygo R3199 Federal Other

300,000 325,000

300,000 325,000

300,000 325,000

0 0 0

0 0 0

Total Cost:

625,000

0

625,000

0

0

0

0

0

625,000

ESTIMATED OPERATING BUDGET IMPACT:

FY 2026

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

88

Made with FlippingBook flipbook maker