FY 27 Proposed Capital Budget
Park Improvements
PARKS AND RECREATION Project Number:
Expended/Encumbered as of 2/3/26: $331,776
P184118 Multiple Various
Council District:
Location:
Project Schedule/Status: FY 25-30: Construction
Expended/Enc.
Budget
PROJECT DESCRIPTION: This project proposes the installation of many small projects throughout the County to include, but not limited to, tree and shrub planting, picnic tables, grills, etc. FY 25-30 funds will provide for Recreation Council projects as needs occur through the Department's Small Project Program. This project supports the goals and objectives of the 2022 Land Preservation, Parks and Recreation Plan and its Capital Improvement Program Recommendations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2027 Approp Total
FY 2028 FY 2029 FY 2030 FY 2031 FY 2032
TOTAL
Engineering/Design Land Acquisition
0 0
0 0
Construction
405,000
50,000
455,000
50,000
70,000
70,000
70,000
70,000
785,000
Inspection Fees
0 0
0 0
Equipment/Furnishing
Total Cost:
405,000
50,000
455,000
50,000
70,000
70,000
70,000
70,000
785,000
FUNDING SCHEDULE R1515 Recordation Tax R6330 Developer
375,000 30,000
50,000
425,000 30,000
50,000
70,000
70,000
70,000
70,000
755,000 30,000
0 0 0
0 0 0
Total Cost:
405,000
50,000
455,000
50,000
70,000
70,000
70,000
70,000
785,000
194
Made with FlippingBook Ebook Creator