FY 27 Proposed Operating Budget
BOARD OF EDUCATION SUMMARY BY FUND
Board of Education Total by Fund
FY 24 Audited $314,852,402 $314,852,402
FY 25 Audited $321,352,402 $321,352,402
FY 26 Approved Budget
FY 27 Proposed Budget
GENERAL FUND
$351,079,748 $351,079,748
$376,610,586 $376,610,586
TOTAL
BOARD OF EDUCATION SUMMARY BY COST CENTER
Board of Education by Cost Center
FY 24 Audited FY 25 Audited FY 26 Approved Budget FY 27 Proposed Budget
BOARD OF EDUCATION (541000) PUBLIC SCHOOLS
$314,852,402 $321,352,402
$347,602,277
$370,196,425
(542000) BOARD OF EDUCATION SUPPORT
$0
$0
$3,477,471
$6,414,161
BOARD OF EDUCATION TOTAL
$314,852,402 $321,352,402 $314,852,402 $321,352,402
$351,079,748 $351,079,748
$376,610,586 $376,610,586
TOTAL
BOARD OF EDUCATION SUMMARY BY CHARACTER
Board of Education Total by Character
FY 24 Audited FY 25 Audited FY 26 Approved Budget
FY 27 Proposed Budget
CONTRACTUAL SERVICES
$0
$0
$91,986
$91,986
MISCELLANEOUS
$314,852,402 $314,852,402
$321,352,402 $321,352,402
$350,987,762 $351,079,748
$376,518,600 $376,610,586
TOTAL
FINANCIAL NOTES CONTRACTUAL SERVICES - NO CHANGE Funding provides for county support of VOIP service in school locations. MISCELLANEOUS INCREASES $25,530,838
County contribution for HCPS Operations is $370,196,425. Funding increases by 6.5%, providing for full-funding of the second year of the Superintendent's three-year funding plan as presented to the Board of Education in January 2025. Funds exceed the required Maintenance of Effort amount. State-mandated cost shift to County Government for Teacher Pensions: $4,834,771, an increase of $1,449,286 over FY26. State-mandated cost shift to County Government for costs associated with private Pre K: $1,487,404.
558
Powered by OpenGov
Made with FlippingBook Digital Proposal Maker