Harford County, MD FY 24 Proposed Budget in Brief

GENERAL FUND APPROPRIATIONS Fiscal Year 2023 - 2024

Public Safety $167,682,649 22% TOTAL PROPOSED BUDGET $757,936,000

Education $404,573,444 53%

Legislative/Judicial $22,286,167 3%

Non-Departmental $51,030,942 7%

Public Facilities $54,204,588 7%

General Government $38,300,445 5%

Community Services $19,857,765 3%

FY 2024 PROPOSED GENERAL FUND APPROPRIATION BREAKDOWN

GENERAL GOVERNMENT 5.1% 38,300,445

EDUCATION:

53.4% 404,573,444

County Executive Administration

1,913,127 1,632,439 1,500,727 4,298,882 2,855,104 7,755,084 13,823,667 4,521,415

Public Schools:

360,943,989 304,852,402 35,719,939 1,482,000 3,889,648 15,000,000 22,544,048 19,881,806 2,662,242

47.6%

Procurement

Board of Ed. Operating Board of Ed. Debt Service

Treasury

Law

Board of Ed. PAYGO

Human Resources

HCSO School Safety Division PAYGO School Site Acquisition

Info. & Communications Tech.

Planning & Zoning

Harford Community College:

3.0%

PUBLIC FACILITIES:

7.2% 54,204,588

HCC Operating HCC Debt Service

Public Works

41,015,613

Natural Resources Parks & Recreation Solid Waste PAYGO

977,524

12,036,451

Harford County Public Library: 2.8%

21,085,407 20,885,407

175,000

HCPL Operating HCPL PAYGO

200,000

PUBLIC SAFETY:

22.1% 167,682,649

LEGISLATIVE/JUDICIAL:

2.9% 22,286,167

Sheriff

113,703,961 34,483,342 10,223,302 3,775,044 1,187,000 4,310,000

Emergency Services

County Council

4,378,696 4,854,954 9,250,401 3,802,116

Volunteer Fire Companies Inspections, Licenses & Permits

Judicial

State's Attorney

Humane Society

Elections

Public Safety PAYGO

NON-DEPARTMENTAL:

6.7% 51,030,942

PUBLIC SERVICES: Community Services

2.6% 19,857,765

Insurance Benefits

899,968 3,248,140 100,000 7,925,000 6,939,606 26,826,609 3,921,619 1,170,000

5,968,761 4,018,168 2,936,695 2,200,620 4,733,521

Health

Contingency Reserve

Handicapped Centers

Capital Improvements (General)

Housing & Community Devel. Economic Development

Grant Matches

Debt Service (General) Appropriation to Towns Appropriation to State

TOTAL GENERAL FUND APPROPRIATIONS

757,936,000