Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program

VFC Public Safety Equipment

PUBLIC SAFETY Project Number: Council District:

Operating Budget Impact

E174103 Multiple Various

Revenues:

Location:

Expenditures: Cost Savings: None:

Est. Debt Service:

N/A

(annual)

X

Expended/Encumbered as of 1/9/23: $2,865,029

Project Schedule/Status: FY 23: knox box system; emergency vehicle transmitters; 30,000 gallon cistern, fire pond Norrisville FY 22-25: replace aging VFC safety equipment as needed FY 25: bulk purchase of SCBA equipment

PROJECT DESCRIPTION: This project provides funding to purchase and replace aging VFC Public Safety Equipment to include, but not limit to, self-contained breathing apparatus (SCBAs); electronic monitor defibrillators; AEDs; Knox Box (secure key) system; standardized gas meters used for air sampling on fire apparatus; emergency vehicle transmitters for intersection emergency traffic control; fire ponds; cisterns; ultrasound devices, and large diameter appliances.

The project is ongoing. A spending plan has been established to make a bulk purchase every 3 years for 3 agencies for SCBAs. The agency (VFC or Hazmat) contributes 25% of the cost.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2024 Approp Total

FY 2025 FY 2026 FY 2027 FY 2028 FY 2029

TOTAL

Engineering/Design Land Acquisition

0 0 0 0

0 0 0 0

Construction

Inspection Fees

Equipment/Furnishing

4,125,000 600,000 4,725,000 600,000 600,000 600,000 600,000 600,000 4,125,000 600,000 4,725,000 600,000 600,000 600,000 600,000 600,000

7,725,000 7,725,000

Total Cost:

FUNDING SCHEDULE

R8750 Paygo R6999 Other R3161 ARPA

2,475,000 600,000 3,075,000 600,000 600,000 600,000 600,000 600,000

6,075,000

250,000

250,000

250,000

1,400,000

1,400,000

1,400,000

0 0

0 0

Total Cost:

4,125,000 600,000 4,725,000 600,000 600,000 600,000 600,000 600,000

7,725,000

135