Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program

FY 24 PROPOSED CAPITAL IMPROVEMENT PROGRAM

Total

Prior Approp Budget Year 2024

FY 2025

FY 2026

FY 2027

FY 2028

FY 2029

LIBRARIES

FY 24 Projects Bel Air Library Renovations

2,775,000 3,509,100

2,200,000 2,309,100

575,000 200,000

0

0

0

0

0

HCPL Technology Open Projects Darlington Library

200,000

200,000

200,000

200,000

200,000

56,000

56,000

0 0

0 0

0 0

0 0

0 0

9,020,000

Havre de Grace Expansion

9,020,000

0

LIBRARIES BY PROJECT

15,360,100

13,585,100

775,000

200,000

200,000

200,000

200,000

200,000

3,565,100

Paygo

2,365,100

200,000

200,000

200,000

200,000

200,000

200,000

0 0

Prior Paygo

0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Reappropriated Future Bonds

575,000 7,520,000

575,000

Prior Bonds Transfer Tax

7,520,000

0 0

Recordation Tax

2,400,000 400,000 900,000

State

2,400,000 400,000 900,000

Federal

Developer/Other Lease Purchase Lease Revenue

0 0

0 0

LIBRARIES BY FUND

15,360,100

13,585,100

775,000

200,000

200,000

200,000

200,000

200,000

154

Made with FlippingBook Ebook Creator