Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program
Harford County Metro Area Network (HMAN)
GENERAL Project Number: Council District:
Operating Budget Impact
A124131 Multiple Various
Revenues:
Location:
Expenditures: Cost Savings: None:
Est. Debt Service:
$445,200 (annual)
X
Expended/Encumbered as of 1/9/23: $25,777,334
Project Schedule/Status: This project is ongoing.
PROJECT DESCRIPTION: This project is to use advanced telecommunications infrastructure to increase access to the web and other computer utilities for citizens, businesses and governmental entities within Harford County. The HMAN will allow consideration of existing disparate communication networks into a single secure high speed IP network providing internet; Ethernet and voice over IP, serve as Harford County's communications backbone for all current and future technologies, reduction of cost for Harford County government and its sister organizations' complete coverage of the County for internet access and increased bandwidth for both government, public safety, education, health care, commercial and residential users a single infrastructure, with complete sovereignty and security, on an advanced consolidated core backbone. FY 24 appropriation for refresh of current network infrastructure as well as additional HMAN sites.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2024 Approp Total
FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
TOTAL
Engineering/Design Land Acquisition
16,280,000 4,000,000 20,280,000
20,280,000
0
0
Construction
12,000,000
12,000,000
12,000,000
Inspection Fees
0 0
0 0
Equipment/Furnishing
Total Cost:
28,280,000 4,000,000 32,280,000
0
0
0
0
0 32,280,000
FUNDING SCHEDULE
R7100 Prior Bonds R6999 Other R3161 ARPA R3399 State Other R7000 Future Bonds
17,200,000
17,200,000
17,200,000
80,000
80,000
80,000
10,000,000 1,000,000
10,000,000 1,000,000
10,000,000 1,000,000 4,000,000
4,000,000 4,000,000
Total Cost:
28,280,000 4,000,000 32,280,000
0
0
0
0
0 32,280,000
66
Made with FlippingBook Ebook Creator