Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program

Watershed Restoration Maintenance

WATERSHED MANAGEMENT Project Number: M164108 Council District: Multiple Location: Various Est. Debt Service: $3,360

Operating Budget Impact

Revenues:

Expenditures: Cost Savings: None:

(annual)

X

Expended/Encumbered as of 1/9/23: $799,162

Project Schedule/Status: This project will be closed when remaining balance is expended.

PROJECT DESCRIPTION: This project provides for the annual maintenance of watershed restoration projects including but not limited to new stormwater retrofit projects and post construction repairs for stream restoration projects.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2024 Approp Total

FY 2025 FY 2026 FY 2027 FY 2028 FY 2029

TOTAL

Engineering/Design Land Acquisition

0 0

0 0

Construction

860,000

860,000

860,000

Inspection Fees

0 0

0 0

Equipment/Furnishing

Total Cost:

860,000

0

860,000

0

0

0

0

0

860,000

FUNDING SCHEDULE R8750 Dedicated Paygo R7100 Prior Bonds

700,000 160,000

700,000 160,000

700,000 160,000

0 0 0

0 0 0

Total Cost:

860,000

0

860,000

0

0

0

0

0

860,000

119

Made with FlippingBook - professional solution for displaying marketing and sales documents online