Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program
Churchville Center Renovations
PARKS AND RECREATION Project Number:
Operating Budget Impact
P104112
Council District:
E
Revenues:
Location:
Churchville
Expenditures: Cost Savings: None:
Est. Debt Service:
$0
(annual)
X
Expended/Encumbered as of 1/9/23: $378,509
Project Schedule/Status: FY 23: Engineering and construction for repairs to the small gym wall. Renovations to the existing HVAC are complete.
PROJECT DESCRIPTION: The existing Churchville Recreation Center and associated outbuildings are more than fifteen years old and basic systems need renovation or upgrades. Outside funds will be used for building renovations for expansion of the gymnastic facilities following construction of a new facility for Churchville Recreation Council Programs. Future projects will be identified as needs occur. Maintenance and upgrading of existing facilities are critical to protecting the County's investment in this indoor recreation center. This project supports the goals and objectives of the 2018 Land Preservation, Parks and Recreation Plan and its Capital Improvement Program Recommendations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2024 Approp Total
FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
TOTAL
Engineering/Design Land Acquisition
150,000
150,000
150,000
0
0
Construction
720,000
720,000
720,000
Inspection Fees
5,000
5,000
5,000
Equipment/Furnishing
0
0
Total Cost:
875,000
0
875,000
0
0
0
0
0
875,000
FUNDING SCHEDULE R1515 Recordation Tax R6999 Other R8750 Paygo
475,000 200,000 200,000
475,000 200,000 200,000
475,000 200,000 200,000
0 0
0 0
Total Cost:
875,000
0
875,000
0
0
0
0
0
875,000
270
Made with FlippingBook - professional solution for displaying marketing and sales documents online