Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program
Hookers Mill Road Bridge #13
HIGHWAYS - BRIDGES Project Number:
Operating Budget Impact
H224501
Council District:
F
Revenues:
Location:
Abingdon
Expenditures: Cost Savings: None:
Est. Debt Service:
$3,360
(annual)
X
Expended/Encumbered as of 1/9/23: $0
Project Schedule/Status: FY 22: Right of way and permits; design initiated FY 27: Construction
PROJECT DESCRIPTION: This project is to replace the entire bridge that carries Hookers Mill Road over Bynum Run. The beams, deck and abutments are deteriorated and should be replaced in the next several years. This project is eligible for Federal funding. This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2024 Approp Total
FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
TOTAL
Engineering/Design Land Acquisition
550,000 50,000
550,000 50,000
550,000 50,000
Construction
0 0 0
2,500,000
2,500,000
Inspection Fees
150,000
150,000
Equipment/Furnishing
0
Total Cost:
600,000
0
600,000
0
0 2,650,000
0
0
3,250,000
FUNDING SCHEDULE
R3140 Federal TAP R7000 Future Bonds R7100 Prior Bonds
440,000
440,000
2,120,000
2,560,000
0
530,000
530,000 160,000
160,000
160,000
0 0
0 0
Total Cost:
600,000
0
600,000
0
0 2,650,000
0
0
3,250,000
315
Made with FlippingBook - professional solution for displaying marketing and sales documents online