Harford County, MD FY 24 Proposed Capital Budget & Capital Improvement Program
City of Baltimore - Deer Creek Pump Station and Valve Improvements
WATER Project Number: Council District:
Operating Budget Impact
W126718
D
Revenues:
Location:
Darlington
Expenditures: Cost Savings: None:
Est. Debt Service:
$109,200 (annual)
X
Expended/Encumbered as of 1/9/23: $3,101,041
Project Schedule/Status: Waiting on Baltimore City's plan for evaluation of the "Big Inch" pipeline and potential addition of a low flow pumping system for the Deer Creek Station. Design anticipated for 2023.
PROJECT DESCRIPTION: In accordance with the 1993 raw water purchase agreement between the County and the City of Baltimore (COB), this project appropriates funds for the County's share of the COB's capital improvement to the Deer Creek raw water pumping station and valve replacement on the 108 inch Susquehanna Aqueduct.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2024 Approp Total
FY 2025 FY 2026 FY 2027 FY 2028 FY 2029
TOTAL
Engineering/Design Land Acquisition
0 0
0 0
Construction
5,200,000
5,200,000 3,000,000
8,200,000
Inspection Fees
0 0
0 0
Equipment/Furnishing
Total Cost:
5,200,000
0 5,200,000 3,000,000
0
0
0
0
8,200,000
FUNDING SCHEDULE
R7100 Prior Bonds R7000 Future Bonds
5,200,000
5,200,000
5,200,000 3,000,000
0 3,000,000
0 0 0
0 0 0
Total Cost:
5,200,000
0 5,200,000 3,000,000
0
0
0
0
8,200,000
392
Made with FlippingBook - professional solution for displaying marketing and sales documents online