FY 25 Harford County Approved Capital Budget
Watershed Restoration Maintenance 16
WATERSHED MANAGEMENT Project Number: M164108 Council District: Multiple Location: Various Est. Debt Service: $3,840
Operating Budget Impact
Revenues:
Expenditures: Cost Savings: None:
(annual)
X
Expended/Encumbered as of 2/22/24: $832,139
Project Schedule/Status: This project will be closed when remaining balance is expended.
PROJECT DESCRIPTION: This project provides for the annual maintenance of watershed restoration projects including but not limited to new stormwater retrofit projects and post construction repairs for stream restoration projects.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2025 Approp Total
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
TOTAL
Engineering/Design Land Acquisition
0 0
0 0
Construction
860,000
860,000
860,000
Inspection Fees
0 0
0 0
Equipment/Furnishing
Total Cost:
860,000
0
860,000
0
0
0
0
0
860,000
FUNDING SCHEDULE R8750 Dedicated Paygo R7100 Prior Bonds
700,000 160,000
700,000 160,000
700,000 160,000
0 0 0
0 0 0
Total Cost:
860,000
0
860,000
0
0
0
0
0
860,000
288
Made with FlippingBook flipbook maker