FY 25 Harford County Approved Capital Budget
Cullum Road Bridge #12
HIGHWAYS - BRIDGES Project Number:
Operating Budget Impact
New
Council District:
F
Revenues:
Location:
Belcamp
Expenditures: Cost Savings: None:
Est. Debt Service:
$0
(annual)
X
Expended/Encumbered as of 2/22/24: $0
Project Schedule/Status: FY 26-27: Design FY 28: Right of Way FY 30: Construction
PROJECT DESCRIPTION: This project will be for the rehabilitation of the Cullum Road Bridge #112 over tributary to James Run. The project is to replace the bridge superstructure which currently consists of bituminous concrete filled corrugated metal deck supported with steel beams. The project is necessary due to the deterioration of the bridge deck and steel beams, and is eligible for Federal funding. This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2025 Approp Total
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
TOTAL
Engineering/Design Land Acquisition
0 350,000 350,000
700,000 25,000
0 0 0 0
25,000
Construction
0 0 0
Inspection Fees
Equipment/Furnishing
Total Cost:
0
0
0 350,000 350,000
25,000
0
0
725,000
FUNDING SCHEDULE
R3140 Federal TAP R7000 Future Bonds
0 280,000 280,000
560,000 165,000
0 0 0 0
70,000
70,000
25,000
0 0 0
Total Cost:
0
0
0 350,000 350,000
25,000
0
0
725,000
314
Made with FlippingBook flipbook maker