FY 25 Harford County Approved Capital Budget

Bel Air South Parkway at Blue Spruce Road Intersection Improvements

HIGHWAYS - ROADS Project Number:

Operating Budget Impact

H254503

Council District:

B

Revenues:

Location:

Bel Air $2,400

Expenditures: Cost Savings: None:

Est. Debt Service:

(annual)

X

Expended/Encumbered as of 2/22/24: $0

Project Schedule/Status:

PROJECT DESCRIPTION: The purpose of this project is to improve the traffic capacity and safety at the Bel Air South Parkway at Blue Spruce Road Intersection.

This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2025 Approp Total

FY 2026 FY 2027 FY 2028 FY 2029 FY 2030

TOTAL

Engineering/Design Land Acquisition

300,000

300,000 500,000

800,000

0 0 0 0

0

Construction

900,000 100,000

900,000 100,000

Inspection Fees

Equipment/Furnishing

0

Total Cost:

0 300,000

300,000 500,000 1,000,000

0

0

0

1,800,000

FUNDING SCHEDULE

R3199 Federal Other R7000 Future Bonds

200,000 100,000

200,000

200,000

100,000 500,000 1,000,000

1,600,000

0 0 0

0 0 0

Total Cost:

0 300,000

300,000 500,000 1,000,000

0

0

0

1,800,000

333

Made with FlippingBook flipbook maker