FY 25 Harford County Government Proposed Operating Budget

HARFORD COUNTY, MARYLAND FY 2025 TAXABLE ASSESSABLE BASE GENERAL FUND

Fiscal Year 2024-2025

Fiscal Year 2022-2023

Fiscal Year 2023-2024

Taxable Assessable Base

Taxable Assessable Base

Taxable Assessable Base

Estimated Revenue

Estimated Revenue

Estimated Revenue

REAL PROPERTY

$

0.8413

$

0.8413

$

0.8413

Full Year Levy

30,322,120,528 255,100,000 31,617,734,459

266,000,000 33,281,825,746

280,000,000

Partial Year Levy

89,742,066

755,000

47,545,465

400,000

47,545,465

400,000

Real Property Subtotal

30,411,862,594 255,855,000 31,665,279,924

266,400,000 33,329,371,211

280,400,000

PERSONAL PROPERTY

$

2.1033

$

2.1033

$

2.1033

Unincorporated Business

17,829,126

375,000

16,640,517

350,000

16,640,517

350,000

Railroads and Public Utilities

746,446,061

15,700,000

855,798,032

18,000,000

898,587,933

18,900,000

Corporate Property

760,709,361

16,000,000

713,165,026

15,000,000

689,392,859

14,500,000

Personal Property Subtotal

1,524,984,548

32,075,000

1,585,603,575

33,350,000

1,604,621,309

33,750,000

Grand Total

31,936,847,142 287,930,000 33,250,883,499

299,750,000 34,933,992,521

314,150,000

ADDITIONS AND SUBTRACTIONS

Interest and Other Credits

(2,751,500)

(4,489,500)

(5,172,700)

NET TAXES

285,178,500

295,260,500

308,977,300

49