FY 25 Harford County Government Proposed Operating Budget

HARFORD COUNTY, MARYLAND FY 2025 TAXABLE ASSESSABLE BASE HIGHWAYS FUND

Fiscal Year 2022-2023

Fiscal Year 2023-2024

Fiscal Year 2024-2025

Taxable Assessable Base

Taxable Assessable Base

Taxable Assessable Base

Estimated Revenue

Estimated Revenue

Estimated Revenue

REAL PROPERTY

$

0.1366

$

0.1366

$

0.1366

Full Year Levy

25,622,254,758

35,000,000

26,720,351,391

36,500,000

28,184,480,234

38,500,000

Partial Year Levy

73,206,442

100,000

36,603,221

50,000

36,603,221

50,000

Real Property Subtotal

25,695,461,201

35,100,000

26,756,954,611

36,550,000

28,221,083,455

38,550,000

PERSONAL PROPERTY

$

0.3415

$

0.3415

$

0.3415

Unincorporated Business

14,348,463

49,000

14,641,288

50,000

14,641,288

50,000

Railroads and Public Utilities

732,064,422

2,500,000

732,064,422

2,500,000

843,338,214

2,880,000

Corporate Property

699,853,587

2,390,000

585,651,537

2,000,000

585,651,537

2,000,000

Personal Property Subtotal

1,446,266,470

4,939,000

1,332,357,248

4,550,000

1,443,631,040

4,930,000

Grand Total

27,141,727,672

40,039,000

28,089,311,859

41,100,000

29,664,714,495

43,480,000

ADDITIONS AND SUBTRACTIONS

Interest and Other Credits

(239,200)

(501,800)

(658,610)

NET TAXES

39,799,800

40,598,200

42,821,390

50