FY 26 Harford County Proposed Capital Budget Book
Old Pylesville Road Bridge #138
HIGHWAYS - BRIDGES Project Number:
Expended/Encumbered $0
New
Council District:
D
Location:
Pylesville
Project Schedule/Status: FY 26: Design FY 28: Right of Way/ Permits/ Utility FY 29: Construction
Expended/Enc.
Budget
PROJECT DESCRIPTION: This project will replace the existing bridge on Old Pylesville Road over Jacks Hole stream. The current structure is a poor rated structure with both the deck and supestructure in poor condition. Replacement of the bridge will remove a poor rated bridge from the County inventory.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2026 Approp Total
FY 2027 FY 2028 FY 2029 FY 2030
FY 2031
TOTAL
Engineering/Design Land Acquisition
400,000
400,000
400,000 25,000 850,000 85,000
0 0 0 0
25,000
Construction
850,000 85,000
Inspection Fees
Equipment/Furnishing
0
Total Cost:
0 400,000
400,000
0
25,000 935,000
0
0 1,360,000
FUNDING SCHEDULE
R7000 Future Bonds
400,000
400,000
0
25,000 935,000
0
0 1,360,000
Total Cost:
0 400,000
400,000
0
25,000 935,000
0
0 1,360,000
Estimated Debt Service ESTIMATED OPERATING BUDGET IMPACT:
FY 2026 11,480
FY 2027 FY 2028 FY 2029 FY 2030
FY 2031
TOTAL 60,270
10,906
10,332
9,758
9,184
8,610
282
Made with FlippingBook Ebook Creator