FY 26 Proposed Capital Budget Book

MD 152 at MD 147 Intersection Improvements

HIGHWAYS - ROADS Project Number:

Expended/Encumbered $0

New

Council District:

B

Location:

Fallston

Project Schedule/Status:

Expended/Enc.

Budget

PROJECT DESCRIPTION: The purpose of this project is to improve the traffic capacity and safety at MD 152 and MD 147.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2026 Approp Total

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

Engineering/Design Land Acquisition

100,000

100,000

100,000

0

0

Construction

0 5,900,000

5,900,000

Inspection Fees

0 0

0 0

Equipment/Furnishing

Total Cost:

0 100,000

100,000 5,900,000

0

0

0

0

6,000,000

FUNDING SCHEDULE

R7000 Future Bonds R7920 State Bonds

100,000

100,000 1,100,000

1,200,000 4,800,000

0 4,800,000

0 0 0

0 0 0

Total Cost:

0 100,000

100,000 5,900,000

0

0

0

0

6,000,000

ESTIMATED OPERATING BUDGET IMPACT:

FY 2026

FY 2027 FY 2028 FY 2029 FY 2030 FY 2031

TOTAL

312

Made with FlippingBook flipbook maker