FY 27 Proposed Capital Budget

Hess Road Bridge #81

HIGHWAYS - BRIDGES Project Number:

Expended/Encumbered $0

New

Council District:

D

Location:

Monkton

Project Schedule/Status: FY 30-31: Design FY 32: Right of way/ Permits/ Utility Outyears: Construction

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project is to replace the Hess Road Bridge over Yellow Branch. This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2027 Approp Total

FY 2028 FY 2029 FY 2030 FY 2031 FY 2032

TOTAL

Engineering/Design Land Acquisition

0 0 0 0 0 0

400,000 400,000

800,000 50,000

50,000

Construction

0 0 0

Inspection Fees

Equipment/Furnishing

Total Cost:

0

0

0

0 400,000 400,000

50,000

850,000

FUNDING SCHEDULE

R3140 Federal TAP R7000 Future Bonds

0 0

320,000 320,000

640,000 210,000

80,000

80,000

50,000

Total Cost:

0

0

0

0

0 400,000 400,000

50,000

850,000

ESTIMATED OPERATING BUDGET IMPACT:

FY 2027

FY 2028 FY 2029 FY 2030 FY 2031 FY 2032

TOTAL

293

Made with FlippingBook Ebook Creator