FY 27 Proposed Capital Budget

Kalmia Road Bridge #223

HIGHWAYS - BRIDGES Project Number:

Expended/Encumbered $0

New

Council District:

D

Location:

Bel Air

Project Schedule/Status: FY 30/31: Design FY 32: Right of way/permits/utilities Outyears: Construction

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project is to replace the entire bridge that carries Kalmia Road over a tributary of Deer Creek. This project is eligible for Federal funding and is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2027 Approp Total

FY 2028 FY 2029 FY 2030 FY 2031

FY 2032

TOTAL

Engineering/Design Land Acquisition

0 0 0 0 0 0

350,000 350,000

700,000 50,000

50,000

Construction

0 0 0

Inspection Fees

Equipment/Furnishing

Total Cost:

0

0

0

0 350,000 350,000

50,000

750,000

FUNDING SCHEDULE

R3140 Federal TAP R7000 Future Bonds

0 0

280,000 280,000

560,000 190,000

70,000

70,000

50,000

Total Cost:

0

0

0

0

0 350,000 350,000

50,000

750,000

FY 2027

FY 2028 FY 2029 FY 2030 FY 2031

FY 2032

TOTAL

ESTIMATED OPERATING BUDGET IMPACT:

294

Made with FlippingBook Ebook Creator