FY 27 Proposed Capital Budget
Resurfacing Roadways
HIGHWAYS - RESURFACING Project Number: H184503 Council District: Multiple Location: Various Project Schedule/Status: Various projects are continuously being designed and constructed under this account.
Expended/Encumbered as of 2/3/26: $50,789,041
Expended/Enc.
Budget
PROJECT DESCRIPTION: This is an ongoing project activity to resurface the County's 700+ miles of asphalt pavement. This is a critical maintenance program for the upkeep of the County's pavement system. Not only does this work provide smoother and safer roadways, but it seals out water from the sub base, thereby drastically improving the life cycle of the pavement. Included in the cost is an item to upgrade/replace handicapped ramps per Federal ADA guidelines.
This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2027 Approp Total
FY 2028 FY 2029 FY 2030 FY 2031 FY 2032
TOTAL
Engineering/Design Land Acquisition
675,000
75,000
750,000
75,000
75,000
75,000
75,000
75,000
1,125,000
0
0
Construction
65,929,675 5,506,629 71,436,304 4,675,000 5,675,000 6,675,000 7,675,000 8,675,000 104,811,304
Inspection Fees
1,950,000
1,950,000 250,000 250,000 250,000 250,000 250,000
3,200,000
Equipment/Furnishing
0 0 68,554,675 5,581,629 74,136,304 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 109,136,304
Total Cost:
FUNDING SCHEDULE R8750 Paygo R8770 Reappropriated R6130 Invest. Income
65,954,675 5,000,000 70,954,675 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 105,954,675 873,825 431,629 1,305,454 1,305,454 1,726,175 1,726,175 1,726,175 150,000 150,000 150,000 0 0 68,554,675 5,581,629 74,136,304 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 109,136,304
R6999 Other
Total Cost:
ESTIMATED OPERATING BUDGET IMPACT:
FY 2027
FY 2028 FY 2029 FY 2030 FY 2031 FY 2032
TOTAL
336
Made with FlippingBook Ebook Creator