FY 25 Harford County Approved Capital Budget
Mariner Point Park Renovations
PARKS AND RECREATION Project Number:
Operating Budget Impact
P094127
Council District:
A
Revenues:
Location:
Joppatowne
Expenditures: Cost Savings: None:
Est. Debt Service:
$0
(annual)
X
Expended/Encumbered as of 2/22/24: $510,962
Project Schedule/Status: FY 23-24: Walking trail and fishing pier renovations.
PROJECT DESCRIPTION: This project proposes improvements to Mariner Point Park. These projects include the replacement of decking on the existing launching ramps and fishing piers, a canoe launch, trail renovations and other repairs as needed to maintain this community park. This project supports the goals and objectives of the 2022 Land Preservation, Parks and Recreation Plan and its Capital Improvement Program Recommendations.
EXPENDITURE SCHEDULE
Cost Element
Prior
FY 2025 Approp Total
FY 2026 FY 2027 FY 2028 FY 2029 FY 2030
TOTAL
Engineering/Design Land Acquisition
0 0
0 0
Construction
690,000 46,000
690,000 46,000
690,000 46,000
Inspection Fees
Equipment/Furnishing
0
0
Total Cost:
736,000
0
736,000
0
0
0
0
0
736,000
FUNDING SCHEDULE R1515 Recordation Tax R3399 State Other R6330 Developer R3380 Prog. Open Sp.
312,000 199,000 100,000 125,000
312,000 199,000 100,000 125,000
312,000 199,000 100,000 125,000
0
0
Total Cost:
736,000
0
736,000
0
0
0
0
0
736,000
257
Made with FlippingBook flipbook maker