FY 27 Proposed Capital Budget

Channel Road Bridge #127

HIGHWAYS - BRIDGES Project Number:

Expended/Encumbered $0

New

Council District:

D

Location:

Whiteford

Project Schedule/Status: FY 28: Design FY 30: Right of way/ Utility/ Permits FY 31/32: Construction

Expended/Enc.

Budget

PROJECT DESCRIPTION: This project will replace the existing bridge on Channel Road over Big Branch. The current structure is a single lane bridge and is posted at 41,000 lbs for single unit vehicles and 51,000 lbs for combination vehicles. The new bridge would eliminate posting and provide a two lane bridge. This project is consistent with the Master Planning goal of maintaining a safe and adequate transportation system to serve existing and future populations.

EXPENDITURE SCHEDULE

Cost Element

Prior

FY 2027 Approp Total

FY 2028 FY 2029 FY 2030 FY 2031

FY 2032

TOTAL

Engineering/Design Land Acquisition

0 0 0 0 0 0

0 400,000

400,000 25,000

0 0 0 0

25,000

Construction

500,000 50,000

500,000 1,000,000 50,000 100,000

Inspection Fees

Equipment/Furnishing

0

Total Cost:

0

0 400,000

0

25,000 550,000

550,000 1,525,000

FUNDING SCHEDULE

0

0

0

R7100 Prior Bonds R7000 Future Bonds

0 400,000

0

25,000 550,000

550,000 1,525,000 0 0 0 550,000 1,525,000

Total Cost:

0

0

0 400,000

0

25,000 550,000

Estimated Debt Service ESTIMATED OPERATING BUDGET IMPACT:

FY 2027

FY 2028 FY 2029 FY 2030 FY 2031

FY 2032

TOTAL

0

0

0

0

0

0

0

290

Made with FlippingBook Ebook Creator